Financhill
Sell
45

APPN Quote, Financials, Valuation and Earnings

Last price:
$33.12
Seasonality move :
17.57%
Day range:
$31.89 - $33.22
52-week range:
$24.00 - $43.33
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.83x
P/B ratio:
40.50x
Volume:
866.7K
Avg. volume:
677.3K
1-year change:
-0.93%
Market cap:
$2.5B
Revenue:
$617M
EPS (TTM):
-$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.6M $369.3M $468M $545.4M $617M
Revenue Growth (YoY) 16.99% 21.24% 26.74% 16.53% 13.14%
 
Cost of Revenues $88.8M $104.1M $133.3M $143.3M $150.2M
Gross Profit $215.8M $265.2M $334.7M $402M $466.8M
Gross Profit Margin 70.86% 71.81% 71.52% 73.72% 75.66%
 
R&D Expenses $70.2M $97.5M $139.2M $153.1M $155M
Selling, General & Admin $183.5M $251.6M $340.5M $356.9M $372.7M
Other Inc / (Exp) $5.8M -$3.6M -$3.5M $17.6M -$6.8M
Operating Expenses $253.7M $349.1M $479.7M $510M $527.7M
Operating Income -$37.9M -$83.9M -$145M -$108M -$60.9M
 
Net Interest Expenses $478K $372K $1.7M $17.9M $23.6M
EBT. Incl. Unusual Items -$32.6M -$87.9M -$150.2M -$108.2M -$91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $883K $778K $692K $3.2M $1.1M
Net Income to Company -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
 
Basic EPS (Cont. Ops) -$0.48 -$1.25 -$2.08 -$1.52 -$1.26
Diluted EPS (Cont. Ops) -$0.48 -$1.25 -$2.08 -$1.52 -$1.26
Weighted Average Basic Share $69.1M $71M $72.5M $73.1M $73M
Weighted Average Diluted Share $69.1M $71M $72.5M $73.1M $73M
 
EBITDA -$26.3M -$81.7M -$141.3M -$80.9M -$57.6M
EBIT -$32.1M -$87.5M -$148.6M -$90.4M -$67.6M
 
Revenue (Reported) $304.6M $369.3M $468M $545.4M $617M
Operating Income (Reported) -$37.9M -$83.9M -$145M -$108M -$60.9M
Operating Income (Adjusted) -$32.1M -$87.5M -$148.6M -$90.4M -$67.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.9M $114.3M $135.2M $149.8M $166.4M
Revenue Growth (YoY) 12.67% 28.6% 18.35% 10.8% 11.07%
 
Cost of Revenues $23.5M $30.9M $36.1M $38M $38.9M
Gross Profit $65.3M $83.4M $99.1M $111.8M $127.5M
Gross Profit Margin 73.52% 72.94% 73.31% 74.64% 76.62%
 
R&D Expenses $20.7M $29.8M $41.6M $39.8M $39.5M
Selling, General & Admin $55.1M $77.4M $92.8M $91.6M $88.8M
Other Inc / (Exp) -$2.9M -$787K $2.7M -$8.2M $5.7M
Operating Expenses $75.8M $107.2M $134.4M $131.4M $128.3M
Operating Income -$10.5M -$23.9M -$35.3M -$19.5M -$834K
 
Net Interest Expenses $81K $74K $3.1M $5.6M $5.3M
EBT. Incl. Unusual Items -$13.5M -$24.7M -$35.7M -$33.4M -$436K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123K -$1.6M $1.1M -$465K $741K
Net Income to Company -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.32 -$0.51 -$0.45 -$0.02
Diluted EPS (Cont. Ops) -$0.19 -$0.32 -$0.51 -$0.45 -$0.02
Weighted Average Basic Share $70.7M $72.2M $72.9M $73.3M $74.1M
Weighted Average Diluted Share $70.7M $72.2M $72.9M $73.3M $74.1M
 
EBITDA -$12.1M -$22.9M -$30.2M -$25.4M $7.3M
EBIT -$13.4M -$24.7M -$32.6M -$27.7M $4.9M
 
Revenue (Reported) $88.9M $114.3M $135.2M $149.8M $166.4M
Operating Income (Reported) -$10.5M -$23.9M -$35.3M -$19.5M -$834K
Operating Income (Adjusted) -$13.4M -$24.7M -$32.6M -$27.7M $4.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $314.6M $394.7M $489M $560M $633.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $88.2M $111.5M $138.4M $145.2M $151.1M
Gross Profit $226.4M $283.2M $350.6M $414.7M $482.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $74.9M $106.7M $150.9M $151.2M $154.7M
Selling, General & Admin $191.3M $273.8M $356.1M $355.7M $369.9M
Other Inc / (Exp) $6M -$1.5M -$69K $6.7M $7.2M
Operating Expenses $266.2M $380.5M $507M $507M $524.7M
Operating Income -$39.8M -$97.3M -$156.4M -$92.2M -$42.2M
 
Net Interest Expenses $416K $365K $4.7M $20.4M $23.3M
EBT. Incl. Unusual Items -$34.2M -$99.1M -$161.2M -$105.9M -$58.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$918K $3.4M $1.6M $2.3M
Net Income to Company -$35.4M -$98.2M -$164.6M -$107.5M -$60.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.4M -$98.2M -$164.6M -$107.5M -$60.5M
 
Basic EPS (Cont. Ops) -$0.50 -$1.38 -$2.27 -$1.47 -$0.83
Diluted EPS (Cont. Ops) -$0.50 -$1.38 -$2.27 -$1.47 -$0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$28.2M -$92.5M -$148.6M -$76M -$24.9M
EBIT -$33.8M -$98.8M -$156.5M -$85.5M -$35M
 
Revenue (Reported) $314.6M $394.7M $489M $560M $633.6M
Operating Income (Reported) -$39.8M -$97.3M -$156.4M -$92.2M -$42.2M
Operating Income (Adjusted) -$33.8M -$98.8M -$156.5M -$85.5M -$35M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.9M $114.3M $135.2M $149.8M $166.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.5M $30.9M $36.1M $38M $38.9M
Gross Profit $65.3M $83.4M $99.1M $111.8M $127.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.7M $29.8M $41.6M $39.8M $39.5M
Selling, General & Admin $55.1M $77.4M $92.8M $91.6M $88.8M
Other Inc / (Exp) -$2.9M -$787K $2.7M -$8.2M $5.7M
Operating Expenses $75.8M $107.2M $134.4M $131.4M $128.3M
Operating Income -$10.5M -$23.9M -$35.3M -$19.5M -$834K
 
Net Interest Expenses $81K $74K $3.1M $5.6M $5.3M
EBT. Incl. Unusual Items -$13.5M -$24.7M -$35.7M -$33.4M -$436K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123K -$1.6M $1.1M -$465K $741K
Net Income to Company -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
 
Basic EPS (Cont. Ops) -$0.19 -$0.32 -$0.51 -$0.45 -$0.02
Diluted EPS (Cont. Ops) -$0.19 -$0.32 -$0.51 -$0.45 -$0.02
Weighted Average Basic Share $70.7M $72.2M $72.9M $73.3M $74.1M
Weighted Average Diluted Share $70.7M $72.2M $72.9M $73.3M $74.1M
 
EBITDA -$12.1M -$22.9M -$30.2M -$25.4M $7.3M
EBIT -$13.4M -$24.7M -$32.6M -$27.7M $4.9M
 
Revenue (Reported) $88.9M $114.3M $135.2M $149.8M $166.4M
Operating Income (Reported) -$10.5M -$23.9M -$35.3M -$19.5M -$834K
Operating Income (Adjusted) -$13.4M -$24.7M -$32.6M -$27.7M $4.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $112.5M $100.8M $148.1M $149.4M $118.6M
Short Term Investments $109.8M $55.2M $47.9M $9.7M $41.3M
Accounts Receivable, Net $97.3M $130M $166M $171.6M $195.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28M $26.8M $28.1M $49.5M $44M
Total Current Assets $365.4M $338.3M $422.5M $414.4M $435.5M
 
Property Plant And Equipment $66.1M $64.8M $79.1M $82.7M $68.2M
Long-Term Investments $36.1M $12M -- -- --
Goodwill $4.9M $27.8M $26.3M $27.1M $25.6M
Other Intangibles $1.7M $7.1M $5.3M $3.9M $2.2M
Other Long-Term Assets $3.6M $4.4M $3.3M $36.3M $24.8M
Total Assets $512.5M $504.5M $594.2M $627.5M $621M
 
Accounts Payable $3M $5.8M $8M $6.2M $4.3M
Accrued Expenses $5.6M $13.6M $9.5M $7.4M $7.5M
Current Portion Of Long-Term Debt -- -- $2.7M $66.4M $9.6M
Current Portion Of Capital Lease Obligations $6.9M $8.1M $8.7M $11.7M $12.4M
Other Current Liabilities $940K $1.1M $3.1M $1.9M $1.1M
Total Current Liabilities $155.9M $215.7M $270.3M $371.2M $354.8M
 
Long-Term Debt -- -- $115.4M $140.2M $240.8M
Capital Leases -- -- -- -- --
Total Liabilities $215.9M $270.6M $448.5M $575.2M $653.7M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -$5M -$5.7M -$7.2M -$23.6M -$11.8M
Common Equity $296.6M $233.9M $145.7M $52.3M -$32.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $296.6M $233.9M $145.7M $52.3M -$32.6M
 
Total Liabilities and Equity $512.5M $504.5M $594.2M $627.5M $621M
Cash and Short Terms $222.3M $156M $196M $159M $159.9M
Total Debt -- -- $118.1M $206.6M $250.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $114.8M $106.8M $198.7M $170.1M $135M
Short Term Investments $118M $53.4M $55.8M -- $64.7M
Accounts Receivable, Net $87.4M $121.6M $147.6M $129.3M $136M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.5M $30.4M $36.6M $56.1M $41.3M
Total Current Assets $367.4M $338.7M $471.6M $389.9M $411.9M
 
Property Plant And Equipment $65.3M $66.1M $81.3M $81.6M $68M
Long-Term Investments $22.3M $8.2M -- -- --
Goodwill $4.7M $27.3M $26.7M $26.5M $26.5M
Other Intangibles $1.6M $6.6M $5M $3.4M $2M
Other Long-Term Assets $2.9M $4.3M $3.1M $32M $21.6M
Total Assets $500.6M $502.5M $644.8M $595.4M $592.9M
 
Accounts Payable $4.2M $4.5M $3.9M $9.9M $6.6M
Accrued Expenses $5.1M $16.4M $13.1M $9.1M $10.2M
Current Portion Of Long-Term Debt -- -- $65.4M $7.1M $9.6M
Current Portion Of Capital Lease Obligations $7.7M $8.1M $9M $12.2M $12.8M
Other Current Liabilities $509K $1.1M $4.8M $2.6M $2.5M
Total Current Liabilities $147M $206.4M $323.8M $293.9M $330.4M
 
Long-Term Debt -- -- $143.7M $248M $238.4M
Capital Leases -- -- -- -- --
Total Liabilities $205M $259.8M $528.4M $605M $624.6M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -$987K -$5M -$7.9M -$10.7M -$15.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $295.6M $242.8M $116.4M -$9.7M -$31.7M
 
Total Liabilities and Equity $500.6M $502.5M $644.8M $595.4M $592.9M
Cash and Short Terms $232.8M $160.2M $254.5M $170.1M $199.7M
Total Debt -- -- $209.2M $255.1M $248M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
Depreciation & Amoritzation $5.9M $5.7M $7.3M $9.5M $10M
Stock-Based Compensation $15.3M $23.8M $38.8M $43.4M $39M
Change in Accounts Receivable -$33.6M -$33.9M -$37.9M -$1.9M -$28.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$53.9M -$106.6M -$110.4M $6.9M
 
Capital Expenditures $1.3M $6.1M $9.1M $9.6M $3.8M
Cash Acquisitions -$6.1M -$30.7M -- -- --
Cash From Investing -$153.4M $41.9M $10.3M $28.6M -$35.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $120M $92M $50M
Long-Term Debt Repaid -$3.8M -- -$625K -$3.6M -$6.3M
Repurchase of Common Stock -- -- -- -- -$50M
Other Financing Activities -$346K -- -$1.9M -$10M -$8.5M
Cash From Financing $110.5M $2.8M $142.9M $79.2M -$258K
 
Beginning Cash (CF) $159.8M $112.5M $104M $150.4M $149.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.5M -$9.2M $46.6M -$2.7M -$28.8M
Ending Cash (CF) $112.5M $104M $150.4M $149.4M $118.6M
 
Levered Free Cash Flow -$8.9M -$60M -$115.6M -$120.1M $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
Depreciation & Amoritzation $1.3M $1.8M $2.3M $2.4M $2.4M
Stock-Based Compensation $7.9M $6.9M $11.1M $10.6M $10M
Change in Accounts Receivable $12.7M $8.4M $17.6M $40.1M $60.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$20.6M -$25.3M $18.9M $45M
 
Capital Expenditures $468K $3.4M $4.4M $2.2M $651K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M $2.1M -$12.3M $7.5M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $92M $50M --
Long-Term Debt Repaid -- -- -$750K -$1.3M -$2.5M
Repurchase of Common Stock -- -- -- -$50M --
Other Financing Activities -- -- -$3.2M -$3.3M -$3.2M
Cash From Financing $625K $24.4M $88.1M -$4.2M -$5.5M
 
Beginning Cash (CF) $112.5M $104M $150.4M $149.4M $118.6M
Foreign Exchange Rate Adjustment -$682K $40K $15K -$1.3M $1.1M
Additions / Reductions $3M $5.9M $50.6M $22.1M $15.4M
Ending Cash (CF) $114.8M $109.9M $201M $170.1M $135M
 
Levered Free Cash Flow -$3.3M -$24M -$29.7M $16.7M $44.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$35.4M -$98.2M -$164.6M -$107.5M -$60.5M
Depreciation & Amoritzation $5.6M $6.2M $7.9M $9.5M $10.1M
Stock-Based Compensation $19.7M $22.9M $42.9M $42.9M $38.5M
Change in Accounts Receivable -$26.7M -$38.1M -$28.7M $20.6M -$8.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$6.6M -$71.7M -$111.2M -$66.3M $33M
 
Capital Expenditures $1.5M $9M $10.1M $7.4M $2.3M
Cash Acquisitions -- -$30.7M -- -- --
Cash From Investing -$141.9M $38.9M -$4.2M $48.4M -$66.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $212M $50M --
Long-Term Debt Repaid -- -- -$1.4M -$4.1M -$7.5M
Repurchase of Common Stock -- -- -- -$50M --
Other Financing Activities -- -- -- -$10.1M -$8.3M
Cash From Financing $110.8M $26.6M $206.6M -$13.2M -$1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.7M -$6.3M $91.2M -$31.2M -$35.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.1M -$80.7M -$121.3M -$73.7M $30.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$13.6M -$23.2M -$36.8M -$32.9M -$1.2M
Depreciation & Amoritzation $1.3M $1.8M $2.3M $2.4M $2.4M
Stock-Based Compensation $7.9M $6.9M $11.1M $10.6M $10M
Change in Accounts Receivable $12.7M $8.4M $17.6M $40.1M $60.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$20.6M -$25.3M $18.9M $45M
 
Capital Expenditures $468K $3.4M $4.4M $2.2M $651K
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M $2.1M -$12.3M $7.5M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $92M $50M --
Long-Term Debt Repaid -- -- -$750K -$1.3M -$2.5M
Repurchase of Common Stock -- -- -- -$50M --
Other Financing Activities -- -- -$3.2M -$3.3M -$3.2M
Cash From Financing $625K $24.4M $88.1M -$4.2M -$5.5M
 
Beginning Cash (CF) $112.5M $104M $150.4M $149.4M $118.6M
Foreign Exchange Rate Adjustment -$682K $40K $15K -$1.3M $1.1M
Additions / Reductions $3M $5.9M $50.6M $22.1M $15.4M
Ending Cash (CF) $114.8M $109.9M $201M $170.1M $135M
 
Levered Free Cash Flow -$3.3M -$24M -$29.7M $16.7M $44.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock